ROI Calculator

Start simple, then refine. Every figure updates instantly and every formula is documented.

years

ROI

361.3%

Net benefit ÷ total cost

NPV (3y)

€241,212

At 8% discount

IRR

219.0%

Annualised return

Payback period

5 months

Discounted payback

6 months

Cash flow overview

Value over time (cumulative NPV)

Top value drivers (±20% sensitivity on NPV)

  • Expected benefit-26% / +26%
  • Recurring cost-2% / +2%
  • Initial investment-4% / +4%
  • Discount rate-10% / +12%
  • Ramp-up delay-24% / +0%

Scenarios (NPV)

Upside case€323,03525%
Base case€241,21255%
Downside case€122,32120%
Expected NPV (weighted)€237,889

How this was calculated

Total benefit of €369,000 over 3 year(s) less total cost of €80,000 gives a net benefit of €289,000. NPV discounts each yearly net flow at 8% per year; IRR is the discount rate at which NPV equals zero. Payback is interpolated linearly within the year the cumulative cash flow turns positive.